Fairness opinions › Bankers

Deutsche Bank: healthcare fairness opinions

2 opinions in healthcare transactions, 2010-2022 — 2 to the target board. Each links to the filing and the full summary of analyses.

Opinions
2
2010-2022
Typical DCF discount rate
11.8%–14.8%
median of low / high · n=2
Terminal method
perpetuity growth 1 · both 1
Median disclosed fee
$24.0M
n=2

Deals

AnnouncedTargetAcquirerSegment EVEV/EBITDAEV/RevDCF rate
2022-09-05 Signify Health CVS Health Physician Groups $7.3B33.0x8.60x9.5%–11.5%
2010-08-17 Osteotech Medtronic Medical Devices and Supplies $123M11.8x1.26x14.0%–19.0%

Segments: Physician Groups (1) · Medical Devices and Supplies (1)

Discount rates Deutsche Bank has used

DealDiscount rateTerminalGrowth / exitImplied per share
Signify Health 2022 9.6%–10.7% perpetuity growth 2.5%–3.5% $23.96–$31.67
Osteotech 2010 14.0%–19.0% both -1.0%–1.0% $5.53–$8.07
3,000+ healthcare deal-level valuation multiples
The Valuation database includes financial details for more than 3,000 healthcare M&A transactions, private and public, with deal-level multiples, categorized by segment, type, and year.
See the Valuation database →