Fairness opinions › Bankers

RBC Capital Markets: healthcare fairness opinions

2 opinions in healthcare transactions, 2011-2013 — 1 to the target board, 1 to a special committee. Each links to the filing and the full summary of analyses.

Opinions
2
2011-2013
Typical DCF discount rate
10.3%–11.7%
median of low / high · n=2
Terminal method
both 1 · exit multiple 1
Median disclosed fee
$4.5M
n=1

Deals

AnnouncedTargetAcquirerSegment EVEV/EBITDAEV/RevDCF rate
2013-11-18 Patheon JLL Partners Pharmaceutical Services $2.6B12.7x2.27x9.0%–11.0%
2011-03-28 Rural/Metro Warburg Pincus Medical Transportation $658M8.6x1.20x11.5%–12.5%

Segments: Pharmaceutical Services (1) · Medical Transportation (1)

Discount rates RBC Capital Markets has used

DealDiscount rateTerminalGrowth / exitImplied per share
Patheon 2013 9.0%–11.0% both 2.0%–2.5% $9.15–$13.88
Rural/Metro 2011 11.5%–12.5% exit multiple 7.0x–8.0x $16.28–$21.07
3,000+ healthcare deal-level valuation multiples
The Valuation database includes financial details for more than 3,000 healthcare M&A transactions, private and public, with deal-level multiples, categorized by segment, type, and year.
See the Valuation database →